Abbott WH Plan, Woodland HeightsWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at Abbott WH Plan, Woodland Heights, Warsaw, VA, 22572 priced at $299,950 pairs $2,620/mo rent with $702/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,620/mo, and annual cash flow comes to $8,425/yr on $99,433 invested. Return on cash invested is 28.38% in year one, and rental yield stands at 10.48% on a $299,950 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,871 by year five. Five-year ROI measures 148.61% and total cumulative return in cash reaches $147,764. For financing, Ziffy Mortgage’s DSCR program evaluates $2,620/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
