9726 Richmond RdWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 9726 Richmond Rd, Warsaw, VA, 22572 listed at $229,750 pairs $2,231/mo rent with a $1,125/mo payment to leave $857/mo cash flow. Total monthly income runs $2,231/mo, and annual cash flow reaches $10,285/yr on $76,162 cash to close. Return on cash invested measures 33.41% in year one, and rental yield registers 11.65% at a $229,750 basis. Equity gained on principal adds $1,483/yr, and annual property appreciation at 5% supports $63,476 by year five. Five-year ROI tracks 175.05% and total cumulative return in cash totals $133,320. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,231/mo property income relative to a $1,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices