A3 Plan, ZephyrAustinTX78704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Austin at A3 Plan, Zephyr, Austin, TX, 78704 uses $179,305 cash to close to unlock $5,843/yr annual cash flow and $487/mo monthly cash flow. Total monthly income runs $4,363/mo, and a $2,668/mo payment keeps the spread at $487/mo. Purchase price stands at $545,000, and rental yield measures 9.61% with $4,363/mo rent. Return on cash invested shows 23.32% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash records $219,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,363/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Housing Distribution
Address Breakdown
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
