A1 Plan, Bonita PlaceLemon GroveCA91945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lemon Grove at A1 Plan, Bonita Place, Lemon Grove, CA, 91945 with 5% annual appreciation on a $850,000 basis while $7,367/mo rent supports operations. Total monthly income totals $7,367/mo and a $4,160/mo payment preserves $1,843/mo for cash returns. Annual cash flow comes to $22,117/yr on $279,650 deployed, and return on cash invested reaches 27.97% in year one. Equity gained on principal adds $5,485/yr, and five-year appreciation sums $234,839 alongside rental yield of 10.4%. Five-year ROI measures 146.45% and total cumulative return in cash totals $409,558.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,367/mo property income versus a $4,160/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$266 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91945, Lemon Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,392 (100%) |
| Owner Occupied HU | 4,869 (51.8%) |
| Renter Occupied HU | 4,142 (44.1%) |
| Vacant Housing Units | 381 ( 4.1%) |
| Median Home Value | $696,075 |
| Average Home Value | $785,980 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
8,269
Multi-Family
1,059
Businesses
640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DJR Companies
Mls Name: DJR Companies
Mls Provider:
Mls ID: #N/A