Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9985 Pack Saddle Trl, Fort Worth, TX, 76108 uses $82,875 cash to close to unlock $6,538/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $2,323/mo, and a $1,224/mo payment keeps the spread at $545/mo. Purchase price stands at $250,000, and rental yield measures 11.15% with $2,323/mo rent. Return on cash invested shows 27.8% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 146.36% and total cumulative return in cash records $121,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,323/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1984
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-09-19 | Listed for sale | $250,000 |
| 2023-07-29 | Listing removed | N/A |
| 2023-07-22 | Listed for rent | $1,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3731.58 | -19.70% | $259,567 | 25.19% |
| 2022-10-23 | $4647.09 | 3.38% | $207,346 | 9.49% |
| 2021-10-23 | $4495.08 | 11.85% | $189,371 | 13.95% |
Listed by: Edgar Barrera • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #20733566
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
