Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,483/mo, and a $2,206/mo payment. Purchase price stands at $450,800, and rental yield measures 6.61% with $2,483/mo rent. Return on cash invested shows 17.81% in year one, and 5% annual appreciation builds toward $124,548 over five years. Five-year ROI reaches 91.46% and total cumulative return in cash records $136,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,483/mo property income covering a $2,206/mo payment rather than investor’s personal income.
Single Family
Built in 2008
3,920 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 98597, Yelm, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 7,592 (73.5%) |
| Renter Occupied HU | 2,255 (21.8%) |
| Vacant Housing Units | 489 ( 4.7%) |
| Median Home Value | $514,069 |
| Average Home Value | $570,806 |
Residential
9,376
Single Family
9,222
Multi-Family
154
Businesses
647
Date | Event | Price |
|---|---|---|
| 2020-10-14 | Sold | $298,000 |
| 2020-09-08 | Pending sale | $290,000 |
| 2020-09-03 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2797.90 | -19.19% | $373,900 | 5.44% |
| 2023-10-11 | $3462.25 | 4.82% | $354,600 | 0.03% |
| 2022-10-11 | $3303.16 | 13.86% | $354,500 | 34.64% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
