Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 9979 Sarrebourg, Schertz, TX, 78154 generates $2,544/mo in rent and, after a $1,468/mo payment, leaves $378/mo in cash flow. Total monthly income is $2,544/mo, and annual cash flow is $4,532/yr on $99,450 invested. Return on cash invested sits at 24.47% in year one, and rental yield is 10.18% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 128.64% and total cumulative return in cash sums $127,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,544/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
10,497 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $300,000 |
| 2021-11-13 | Listing removed | N/A |
| 2021-11-11 | Price change | $331,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-13 | $2013.73 | 4.93% | $326,485 | 10.54% |
| 2023-07-13 | $1919.11 | 4.00% | $295,350 | 10.00% |
| 2022-07-13 | $1845.28 | 630.60% | $268,500 | 780.33% |
Listed by: Amy Mozingo • TexCen Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1883642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
