Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,018/mo, and a $2,852/mo payment. Purchase price stands at $582,700, and rental yield measures 6.22% with $3,018/mo rent. Return on cash invested shows 16.27% in year one, and 5% annual appreciation builds toward $160,989 over five years. Five-year ROI reaches 83.31% and total cumulative return in cash records $159,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,018/mo property income covering a $2,852/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,147 (100%) |
| Owner Occupied HU | 9,241 (70.3%) |
| Renter Occupied HU | 3,620 (27.5%) |
| Vacant Housing Units | 286 ( 2.2%) |
| Median Home Value | $631,141 |
| Average Home Value | $669,338 |
Residential
12,625
Single Family
11,672
Multi-Family
953
Businesses
375
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listing removed | $584,990 |
| 2025-05-09 | Listed for sale | $584,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Beazer Homes
Mls Provider:
Mls ID: #N/A
