Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vero Beach at 9961 E Villa Cir, Vero Beach, FL, 32966 offers a 17.83% rental yield on a $253,900 purchase with $3,773/mo rent. Total monthly income registers $3,773/mo, and a $1,243/mo payment leaves $1,806/mo available for distribution. Annual cash flow reaches $21,669/yr on $84,168 to close, and return on cash invested stands at 45.65% in year one. Equity gained on principal adds $1,638/yr while 5% annual appreciation supports $70,148 over five years. Portfolio math shows five-year ROI at 242.96% and total cumulative return in cash at $204,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,773/mo property income against a $1,243/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
3,485 sqft lot
$N/A/sqft
$282 monthly HOA
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $253,900 |
| 2024-06-07 | Listed for sale | $258,900 |
| 2014-06-17 | Sold | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $608.81 | -4.61% | $91,136 | 3.00% |
| 2022-08-30 | $638.23 | 3.57% | $88,481 | 3.00% |
| 2021-08-30 | $616.25 | 2.33% | $85,904 | 1.40% |
Listed by: Debi Jensen • Century 21 All Professional
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-10994289
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
