996 Eddington RdMarshallTX75672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marshall at 996 Eddington Rd, Marshall, TX, 75672 offers $3,266/mo rent that, after a $1,530/mo payment, leaves $1,043/mo cash flow. Total monthly income is $3,266/mo, and annual cash flow is $12,519/yr on $103,594 cash. Return on cash invested measures 31.99% in year one, and rental yield stands at 12.54% at a $312,500 entry. Equity gained on principal adds $2,017/yr while 5% annual appreciation compounds into $86,338 by year five. Five-year ROI records 168.89% and total cumulative return in cash reaches $174,960. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,266/mo property income versus a $1,530/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
15.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75672, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,131 (100%) |
| Owner Occupied HU | 5,385 (66.2%) |
| Renter Occupied HU | 1,906 (23.4%) |
| Vacant Housing Units | 840 (10.3%) |
| Median Home Value | $187,536 |
| Average Home Value | $239,340 |
Housing Distribution
Address Breakdown
Residential
7,582
Single Family
7,133
Multi-Family
449
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
