9950 Pumphouse RdToppenishWA98948
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9950 Pumphouse Rd, Toppenish, WA, 98948 in Toppenish speaks for itself: 10.92% gross on a $192,500 price, generating $1,752/mo in rent and $595/mo in net income after the $866/mo debt service. DSCR 2.02, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,138 stacks alongside $53,184 in projected five-year appreciation and $1,773/yr in principal reduction. Projected total cumulative return: $111,140.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $595 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,752 |
| Total Monthly Debt Service | $1,081 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1974
36.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98948, Toppenish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,904 (100%) |
| Owner Occupied HU | 2,306 (59.1%) |
| Renter Occupied HU | 1,486 (38.1%) |
| Vacant Housing Units | 112 ( 2.9%) |
| Median Home Value | $266,471 |
| Average Home Value | $314,579 |
Housing Distribution
Address Breakdown
Residential
3,504
Single Family
3,441
Multi-Family
63
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1974
36.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98948, Toppenish, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,904 (100%) |
| Owner Occupied HU | 2,306 (59.1%) |
| Renter Occupied HU | 1,486 (38.1%) |
| Vacant Housing Units | 112 ( 2.9%) |
| Median Home Value | $266,471 |
| Average Home Value | $314,579 |
Housing Distribution
Address Breakdown
Residential
3,504
Single Family
3,441
Multi-Family
63
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Karr • 1st American Realty
Mls Name: YARMLS
Mls ID: #25-2178