Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9945 Plainfield Dr, Fort Worth, TX, 76108 listed at $179,900 pairs $1,657/mo rent with a $881/mo payment to leave $331/mo cash flow. Total monthly income runs $1,657/mo, and annual cash flow reaches $3,972/yr on $59,637 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 11.05% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 140.18% and total cumulative return in cash totals $83,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,657/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $179,900 |
| 2023-10-02 | Listing removed | N/A |
| 2023-09-19 | Listed for rent | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3540.38 | -1.67% | $148,233 | -0.80% |
| 2023-12-27 | $3600.60 | 0.31% | $149,429 | 13.88% |
| 2022-12-27 | $3589.32 | 59.16% | $131,217 | 26.13% |
Listed by: Kimberly Miller • All County Property Mgmt Group
Mls Name: NTREIS
Mls ID: #20778340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
