Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9931 COLLENBACK RUN, San Antonio, TX, 78251 generates $4,006/mo in rent and, after a $1,649/mo payment, leaves $1,584/mo in cash flow. Total monthly income is $4,006/mo, and annual cash flow is $19,005/yr on $111,716 invested. Return on cash invested sits at 36.92% in year one, and rental yield is 14.26% on a $337,000 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation builds toward $93,107 over five years. Five-year ROI reaches 195.38% and total cumulative return in cash sums $218,268. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,006/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,318 sqft lot
$N/A/sqft
$315 annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $337,000 |
| 2024-06-28 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3156.56 | -29.03% | $283,709 | 10.00% |
| 2022-08-15 | $4447.49 | N/A | $257,917 | 10.00% |
| 2021-08-15 | N/A | N/A | $234,470 | 3.88% |
What's Special
Pull Down Storage
Listed by: Sarah Rodriguez-Acuna • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1788432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
