Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lipan at 9922 Reynolds Rd, Lipan, TX, 76462 offers $4,469/mo rent that, after a $2,447/mo payment, leaves $914/mo cash flow. Total monthly income is $4,469/mo, and annual cash flow is $10,964/yr on $165,750 cash. Return on cash invested measures 26.52% in year one, and rental yield stands at 10.73% at a $500,000 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 139.52% and total cumulative return in cash reaches $231,248. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,469/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $500,000 |
| 2024-07-26 | Price change | $525,000 |
| 2024-07-20 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5506.14 | -25.80% | $483,020 | 4.56% |
| 2022-08-15 | $7420.59 | 37.37% | $461,960 | 46.71% |
| 2021-08-15 | $5402.04 | 42.16% | $314,870 | 13.38% |
Listed by: Chelsea Matlock • Texas Real Estate Twins
Mls Name: NTREIS
Mls ID: #20680339
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
