9911 N 152nd St,Waverly,NE,68462

Investment Highlights

Investment property for sale in Waverly at 9911 N 152nd St, Waverly, NE, 68462 offers a 10.99% rental yield on a $412,200 purchase with $3,774/mo rent. Total monthly income registers $3,774/mo, and a $2,018/mo payment leaves $985/mo available for distribution. Annual cash flow reaches $11,820/yr on $136,644 to close, and return on cash invested stands at 28.56% in year one. Equity gained on principal adds $2,660/yr while 5% annual appreciation supports $113,883 over five years. Portfolio math shows five-year ROI at 149.97% and total cumulative return in cash at $204,930. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,774/mo property income against a $2,018/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.