9907 Anderson Ranch RdDescansoCA91916
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 9907 Anderson Ranch Rd, Descanso, CA, 91916 in Descanso is narrow, $88/mo net on $5,036/mo rent after the $3,597/mo debt service, but the property operates at break-even-plus, not a loss. At $799,900 with a 7.56% yield, the long-run equity case via 5% appreciation ($220,998 over five years) and $7,367/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.40 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $308,938.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $88 | $350 |
City averages based on Descanso market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,036 |
| Total Monthly Debt Service | $4,630 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
8.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91916, Descanso, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,036 (100%) |
| Owner Occupied HU | 739 (71.3%) |
| Renter Occupied HU | 200 (19.3%) |
| Vacant Housing Units | 97 ( 9.4%) |
| Median Home Value | $785,653 |
| Average Home Value | $821,032 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
8.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91916, Descanso, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,036 (100%) |
| Owner Occupied HU | 739 (71.3%) |
| Renter Occupied HU | 200 (19.3%) |
| Vacant Housing Units | 97 ( 9.4%) |
| Median Home Value | $785,653 |
| Average Home Value | $821,032 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: SDMLS
Mls ID: #260006664