9902 GAZELLE FRSTSan AntonioTX78251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 9902 GAZELLE FRST, San Antonio, TX, 78251 uses $101,273 cash to close to unlock $18,304/yr annual cash flow and $1,525/mo monthly cash flow. Total monthly income runs $3,934/mo, and a $1,495/mo payment keeps the spread at $1,525/mo. Purchase price stands at $305,500, and rental yield measures 15.45% with $3,934/mo rent. Return on cash invested shows 37.98% in year one, and 5% annual appreciation builds toward $84,404 over five years. Five-year ROI reaches 202.01% and total cumulative return in cash records $204,587. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $1,495/mo payment rather than investor’s personal income.
Single Family
Built in 2005
7,100 sqft lot
$N/A/sqft
$217 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Housing Distribution
Address Breakdown
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Harlan • Riverbend Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1758871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.