9900 Royal New Kent DrAustinTX78717
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow9900 Royal New Kent Dr, Austin, TX, 78717 in Austin earns its strong cash-flow label: 10.18% yield, $7,634/mo rent, $940/mo net income, DSCR 1.89. The $899,980 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $248,648 by year five. Combined with $8,289/yr in principal paydown, total projected return reaches $406,614.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 4.5% |
| Monthly Cash Flow | $940 | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,634 |
| Total Monthly Debt Service | $6,337 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
10,676 sqft lot
$N/A/sqft
$187 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78717, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,309 (100%) |
| Owner Occupied HU | 7,929 (45.8%) |
| Renter Occupied HU | 8,106 (46.8%) |
| Vacant Housing Units | 1,274 ( 7.4%) |
| Median Home Value | $601,004 |
| Average Home Value | $622,250 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
9,563
Multi-Family
6,666
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
10,676 sqft lot
$N/A/sqft
$187 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78717, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,309 (100%) |
| Owner Occupied HU | 7,929 (45.8%) |
| Renter Occupied HU | 8,106 (46.8%) |
| Vacant Housing Units | 1,274 ( 7.4%) |
| Median Home Value | $601,004 |
| Average Home Value | $622,250 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
9,563
Multi-Family
6,666
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices