The Harrison Plan, North HavenLiberty HillTX78642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liberty Hill at The Harrison Plan, North Haven, Liberty Hill, TX, 78642 priced at $764,990 converts $4,380/mo rent into after a $3,744/mo obligation. Total monthly income equals $4,380/mo. Return on cash invested prints 15.01% in year one, and rental yield reads 6.87% against a $764,990 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,353 by year five. Five-year ROI reaches 77.75% and total cumulative return in cash sums $195,680. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,380/mo property income covering a $3,744/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78642, Liberty Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,791 (100%) |
| Owner Occupied HU | 10,161 (86.2%) |
| Renter Occupied HU | 979 ( 8.3%) |
| Vacant Housing Units | 651 ( 5.5%) |
| Median Home Value | $574,824 |
| Average Home Value | $615,854 |
Housing Distribution
Address Breakdown
Residential
11,590
Single Family
11,200
Multi-Family
390
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele McClure • GFO Home
Mls Name: GFO Home
Mls ID: #N/A