9900 Georgia Ave #27708Silver SpringMD20902
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9900 Georgia Ave #27708, Silver Spring, MD, 20902 in Silver Spring speaks for itself: 14.28% gross on a $185,888 price, generating $2,213/mo in rent and $1,053/mo in net income after the $836/mo debt service. DSCR 2.65, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,634 stacks alongside $51,357 in projected five-year appreciation and $1,712/yr in principal reduction. Projected total cumulative return: $83,085.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.3% | 5.2% |
| Monthly Cash Flow | $1,053 | $1,250 |
City averages based on Silver Spring market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,213 |
| Total Monthly Debt Service | $2,006 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices