99 Tipperary RdPavillionWY82523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pavillion at 99 Tipperary Rd, Pavillion, WY, 82523 priced at $292,400 converts $1,904/mo rent into $242/mo cash flow after a $1,431/mo obligation. Total monthly income equals $1,904/mo, and annual cash flow totals $2,898/yr on $96,931 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 7.81% against a $292,400 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation compiles into $80,785 by year five. Five-year ROI reaches 118.24% and total cumulative return in cash sums $114,614. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,904/mo property income covering a $1,431/mo payment, not borrower’s personal income.
Single Family
Built in 2002
5.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82523, Pavillion, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 437 (100%) |
| Owner Occupied HU | 302 (69.1%) |
| Renter Occupied HU | 73 (16.7%) |
| Vacant Housing Units | 62 (14.2%) |
| Median Home Value | $331,667 |
| Average Home Value | $481,076 |
Housing Distribution
Address Breakdown
Residential
264
Single Family
264
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices