99 Sumner St #513BostonMA02128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 99 Sumner St #513, Boston, MA, 02128 earns $40/mo cash flow from $3,119/mo rent with a $2,391/mo payment. Total monthly income totals $3,119/mo, and annual cash flow totals $480/yr on $161,938 capital. ROI tracks 20.21% on current figures, and rental yield reads 7.66% at a $488,500 purchase. Equity gained on principal adds $3,152/yr, and 5% annual appreciation supports $134,964 over five years. Five-year ROI reaches 104.6% and total cumulative return in cash sums $169,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,119/mo property income instead of your personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02128, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,400 (100%) |
| Owner Occupied HU | 4,756 (24.5%) |
| Renter Occupied HU | 12,784 (65.9%) |
| Vacant Housing Units | 1,860 ( 9.6%) |
| Median Home Value | $766,192 |
| Average Home Value | $826,123 |
Housing Distribution
Address Breakdown
Residential
17,476
Single Family
8,803
Multi-Family
8,673
Businesses
1,148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A