99 John St APT 908New YorkNY10038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 99 John St APT 908, New York, NY, 10038 uses $274,057 cash to close to unlock $20,178/yr annual cash flow and $1,681/mo monthly cash flow. Total monthly income runs $7,856/mo, and a $4,077/mo payment keeps the spread at $1,681/mo. Purchase price stands at $833,000, and rental yield measures 11.32% with $7,856/mo rent. Return on cash invested shows 27.42% in year one, and 5% annual appreciation builds toward $230,143 over five years. Five-year ROI reaches 144.72% and total cumulative return in cash records $396,624. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,856/mo property income covering a $4,077/mo payment rather than investor’s personal income.
Condo
Built in 1933
N/A lot
$N/A/sqft
$612 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Housing Distribution
Address Breakdown
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices