99 John St APT 524New YorkNY10038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 99 John St APT 524, New York, NY, 10038 listed at $728,888 pairs $5,479/mo rent with a $3,568/mo payment to leave $611/mo cash flow. Total monthly income runs $5,479/mo, and annual cash flow reaches $7,334/yr on $239,804 cash to close. Return on cash invested measures 23.12% in year one, and rental yield registers 9.02% at a $728,888 basis. Equity gained on principal adds $4,703/yr, and annual property appreciation at 5% supports $201,378 by year five. Five-year ROI tracks 120.68% and total cumulative return in cash totals $289,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,479/mo property income relative to a $3,568/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1933
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Housing Distribution
Address Breakdown
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices