99 John St APT 2404, New York, NY, 10038 | $632/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

99 John St APT 2404, New York, NY, 10038 | $632/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2080 sft

619 53rd St, Brooklyn, NY, 11220

4 Bed
3 Bath
2336 sft

46 Druid Hill Rd, Summit, NJ, 07901

6 Bed
7 Bath
4282 sft

5030 Woodbridge Ave, Edison, NJ, 08837

3 Bed
3 Bath
1782 sft

242 79th St, Brooklyn, NY, 11209

Nearby investment properties with comparable prices

2 Bed
2 Bath
1140 sft

56 Pine St APT 3B, New York, NY, 10005

- Bed
1 Bath
574 sft

1016 Plan, One Wall Street Sales, New York, NY, 10005

- Bed
1 Bath
574 sft

One Wall St #1016, New York, NY, 10005

7 Bed
3 Bath
- sft

45 Edwards Ct, Bayonne, NJ, 07002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 99 John St APT 2404, New York, NY, 10038 earns $632/mo cash flow from $7,285/mo rent with a $4,381/mo payment. Total monthly income totals $7,285/mo, and annual cash flow totals $7,583/yr on $294,455 capital. ROI tracks 22.64% on current figures, and rental yield reads 9.77% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 119.07% and total cumulative return in cash sums $350,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,285/mo property income instead of your personal income.

Condo

Built in 1933

N/A lot

$N/A/sqft

$676 monthly HOA

More details about the property

High Floor, Beautifully renovated True 1br, with Lots of oversized south facing windows. Extremely bright apartment The extra wide living room comfortably fits a dining table sofa and desk, its 6ft windows let in lots of direct sunlight, the kitchen is also windowed. 10 1/2 ft vaulted ceilings, golden oak floors throughout, great closet space and a separate kitchen with Ceasar Stone counter tops, high end appliances and lots of sleek white cabinetry. Very low monthlies 99 John is a full-service condo with a landscaped roof deck with awesome city and river views, a Garden with four grills, a fitness center, and tenants lounge, valet service, 24-hour doorman, and additional laundry facilities. Located just steps away from the A, C,2,3 the 4,5, J, Z trains and the Water taxis are just a few blocks away. Great Local Supermarkets coffee shops and the Historic Front Street and Pier 17, Tin Building and Whole foods are practically on your doorstep. Building Amenities Include Doorman 24-Hour Concierge Roof Deck with 360 Views of the city and boroughs. Private Roof Cabanas Billiards room/tenants lounge Garden with BBQ Children's Playroom Cold Storage Doorman Elevator Gym Laundry in Building Laundry service Parking Recreation room Valet Service Onsite Supermarket.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949