99 Goff RoadLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston Manor at 99 Goff Road, Livingston Manor, NY, 12758 earns $1,797/mo cash flow from $4,194/mo rent with a $1,757/mo payment. Total monthly income totals $4,194/mo, and annual cash flow totals $21,561/yr on $119,009 capital. ROI tracks 38.03% on current figures, and rental yield reads 14.02% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 200.64% and total cumulative return in cash sums $238,783. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,194/mo property income instead of your personal income.
Single Family
Built in 2024
5.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Grimes • Country House Realty, Inc.
Mls Name: UCBR
Mls Provider:
Mls ID: #20243761
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.