9872 Meadow Field Cir #503TampaFL33626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 9872 Meadow Field Cir #503, Tampa, FL, 33626 generates $3,259/mo in rent and, after a $2,203/mo payment, leaves $272/mo in cash flow. Total monthly income is $3,259/mo, and annual cash flow is $3,267/yr on $149,175 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 8.69% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 115.19% and total cumulative return in cash sums $171,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,259/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
972 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33626, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,989 (100%) |
| Owner Occupied HU | 8,289 (63.8%) |
| Renter Occupied HU | 4,104 (31.6%) |
| Vacant Housing Units | 596 ( 4.6%) |
| Median Home Value | $582,199 |
| Average Home Value | $649,976 |
Housing Distribution
Address Breakdown
Residential
12,856
Single Family
8,887
Multi-Family
3,969
Businesses
741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices