10301 Bellwood AveNew Port RicheyFL34654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Port Richey at 10301 Bellwood Ave, New Port Richey, FL, 34654 listed at $382,500 pairs $2,689/mo rent with a $1,872/mo payment to leave $151/mo cash flow. Total monthly income runs $2,689/mo, and annual cash flow reaches $1,810/yr on $126,799 cash to close. Return on cash invested measures 21.34% in year one, and rental yield registers 8.44% at a $382,500 basis. Equity gained on principal adds $2,468/yr, and annual property appreciation at 5% supports $105,678 by year five. Five-year ROI tracks 111.08% and total cumulative return in cash totals $140,850. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,689/mo property income relative to a $1,872/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
7,152 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34654, New Port Richey, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,059 (100%) |
| Owner Occupied HU | 8,246 (74.6%) |
| Renter Occupied HU | 1,815 (16.4%) |
| Vacant Housing Units | 998 ( 9.0%) |
| Median Home Value | $356,869 |
| Average Home Value | $378,820 |
Housing Distribution
Address Breakdown
Residential
10,564
Single Family
10,182
Multi-Family
382
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Van Stronder • KEY LIME REAL ESTATE INC
Mls Name: Stellar MLS
Mls ID: #TB8414589