Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nettleton at 987 Road 1277, Nettleton, MS, 38858 generates $1,646/mo in rent and, after a $1,189/mo payment, leaves $159/mo in cash flow. Total monthly income is $1,646/mo, and annual cash flow is $1,912/yr on $80,555 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 8.13% on a $243,000 entry. Equity gained on principal adds $1,568/yr, while 5% annual appreciation builds toward $67,136 over five years. Five-year ROI reaches 115.52% and total cumulative return in cash sums $93,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,646/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38858, Nettleton, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,164 (100%) |
| Owner Occupied HU | 2,198 (69.5%) |
| Renter Occupied HU | 562 (17.8%) |
| Vacant Housing Units | 404 (12.8%) |
| Median Home Value | $147,287 |
| Average Home Value | $171,993 |
Residential
2,916
Single Family
2,916
Multi-Family
0
Businesses
129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karla Harmeier-Rucker • HR Realty Group, LLC
Mls Name: NMMLS
Mls ID: #25-3998
