9861 E Carolina PlaceAuroraCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 9861 E Carolina Place, Aurora, CO, 80247 generates $3,155/mo in rent and, after a $2,057/mo payment, leaves $306/mo in cash flow. Total monthly income is $3,155/mo, and annual cash flow is $3,669/yr on $139,329 invested. Return on cash invested sits at 22.54% in year one, and rental yield is 9.01% on a $420,300 entry. Equity gained on principal adds $2,712/yr, while 5% annual appreciation builds toward $116,121 over five years. Five-year ROI reaches 117.73% and total cumulative return in cash sums $164,033. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,155/mo property income rather than buyer’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$400 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Barnes • RE/MAX Leaders
Mls Name: REcolorado
Mls Provider:
Mls ID: #8432909
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)