9852 Ellis Way, Live Oak, CA, 95953 | $1,692/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3151 sft

2047 Branding Iron Way, Plumas Lake, CA, 95961

4 Bed
2 Bath
2399 sft

1111 Broken Spur Way, Plumas Lake, CA, 95961

Residence 2463 Plan, Wildbrook at Rio Del Oro

4 Bed
3 Bath
2463 sft

Residence 2463 Plan, Wildbrook at Rio Del Oro, Plumas Lake, CA, 95961

5 Bed
3 Bath
2213 sft

Stinson Plan, Dantoni Ranch, Marysville, CA, 95901

Nearby investment properties with comparable prices

3 Bed
1 Bath
1782 sft

9887 O St, Live Oak, CA, 95953

3 Bed
1 Bath
1100 sft

225 E 15th St, Marysville, CA, 95901

3 Bed
2 Bath
1400 sft

1593 Catalpa St, West Linda, CA, 95961

3 Bed
2 Bath
1092 sft

1186 Maple Ave, Yuba City, CA, 95991

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Live Oak at 9852 Ellis Way, Live Oak, CA, 95953 offers a 12.61% rental yield on a $399,000 purchase with $4,192/mo rent. Total monthly income registers $4,192/mo, and a $1,953/mo payment leaves $1,692/mo available for distribution. Annual cash flow reaches $20,300/yr on $132,269 to close, and return on cash invested stands at 35.26% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 185.25% and total cumulative return in cash at $245,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,192/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95953, Live Oak, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,885 (100%)
Owner Occupied HU	2,437 (62.7%)
Renter Occupied HU	1,282 (33.0%)
Vacant Housing Units	166 ( 4.3%)
Median Home Value	$401,534
Average Home Value	$450,676