9837 Williamsburg RdDallasTX75220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 9837 Williamsburg Rd, Dallas, TX, 75220 priced at $1,689,000 converts $10,973/mo rent into after a $8,267/mo obligation. Total monthly income equals $10,973/mo. Return on cash invested prints 18.09% in year one, and rental yield reads 7.8% against a $1,689,000 entry. Equity gained on principal adds $10,899/yr, while 5% annual appreciation compiles into $466,640 by year five. Five-year ROI reaches 94.25% and total cumulative return in cash sums $515,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $10,973/mo property income covering a $8,267/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75220, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,806 (100%) |
| Owner Occupied HU | 4,650 (29.4%) |
| Renter Occupied HU | 9,597 (60.7%) |
| Vacant Housing Units | 1,559 ( 9.9%) |
| Median Home Value | $526,765 |
| Average Home Value | $787,369 |
Housing Distribution
Address Breakdown
Residential
15,109
Single Family
6,713
Multi-Family
8,396
Businesses
1,794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadine Kelsall-Meyer • Meyer Group Real Estate
Mls Name: NTREIS
Mls ID: #20698025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.