983 Hillcrest DrBeaver DamKY42320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver Dam at 983 Hillcrest Dr, Beaver Dam, KY, 42320 priced at $559,000 converts $3,445/mo rent into $43/mo cash flow after a $2,736/mo obligation. Total monthly income equals $3,445/mo, and annual cash flow totals $514/yr on $183,911 invested. Return on cash invested prints 20.34% in year one, and rental yield reads 7.4% against a $559,000 entry. Equity gained on principal adds $3,607/yr, while 5% annual appreciation compiles into $154,441 by year five. Five-year ROI reaches 104.98% and total cumulative return in cash sums $193,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,445/mo property income covering a $2,736/mo payment, not borrower’s personal income.
Single Family
Built in 1993
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42320, Beaver Dam, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,152 (64.2%) |
| Renter Occupied HU | 915 (27.3%) |
| Vacant Housing Units | 285 ( 8.5%) |
| Median Home Value | $151,118 |
| Average Home Value | $181,388 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
3,377
Multi-Family
3
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Collin Hargus • Five Star Realty
Mls Name: My State MLS
Mls ID: #11338737