9811 Lake Pointe Ct APT 104, Upper Marlboro, MD, 20774 | $713/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9811 Lake Pointe Ct APT 104, Upper Marlboro, MD, 20774 | $713/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1493 sft

3821 W St SE #A, Washington, DC, 20020

3 Bed
2 Bath
1057 sft

2305 Nicholson SE #404, Washington, DC, 20020

2 Bed
1 Bath
1200 sft

4801 B St SE, Washington, DC, 20019

3 Bed
3 Bath
1434 sft

3455 Zinnia Pl, Waldorf, MD, 20602

Nearby investment properties with comparable prices

4 Bed
4 Bath
1320 sft

2917 Rose Crest Ln, District Heights, MD, 20747

1 Bed
1 Bath
729 sft

134 Birch St #A-4, Falls Church, VA, 22046

1 Bed
1 Bath
900 sft

1300 Army Navy Dr APT 104, Arlington, VA, 22202

1 Bed
1 Bath
527 sft

2305 Nicholson St SE #201, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 9811 Lake Pointe Ct APT 104, Upper Marlboro, MD, 20774 offers a 10.1% rental yield on a $325,000 purchase with $2,735/mo rent. Total monthly income registers $2,735/mo, and a $1,591/mo payment leaves $713/mo available for distribution. Annual cash flow reaches $8,560/yr on $107,738 to close, and return on cash invested stands at 27.85% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 145.51% and total cumulative return in cash at $156,769. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,735/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1992

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 9811 Lake Pointe Court! This condo offers hardwood floors throughout, granite counters and stainless steel appliances in the kitchen. Beautiful focal point fireplace in the living room with an office off of the living room. Spacious 2 bedrooms and 2 full baths. Secured building access with a callbox

Neighborhood Data

Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,433 (100%)
Owner Occupied HU	15,657 (73.1%)
Renter Occupied HU	4,839 (22.6%)
Vacant Housing Units	937 ( 4.4%)
Median Home Value	$535,602
Average Home Value	$546,532