Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 9810 Ravenswood Rd, Granbury, TX, 76049 generates $4,190/mo in rent and, after a $2,589/mo payment, leaves $228/mo in cash flow. Total monthly income is $4,190/mo, and annual cash flow is $2,741/yr on $174,041 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 9.5% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 113.8% and total cumulative return in cash sums $198,053. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,190/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.25 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Listed for sale | $529,000 |
| 2021-03-04 | Sold | N/A |
| 2021-02-12 | Pending sale | $419,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $587,530 | 1.47% |
| 2023-10-22 | $3629.21 | -26.98% | $579,010 | 39.69% |
| 2022-10-22 | $4969.84 | -18.74% | $414,500 | 2.27% |
Listed by: Eliza Knapp • Oz Realty
Mls Name: NTREIS
Mls ID: #20753505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
