Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 981 ANNABELLE AVE, Bulverde, TX, 78163 generates $9,677/mo in rent and, after a $6,363/mo payment, leaves $56/mo in cash flow. Total monthly income is $9,677/mo, and annual cash flow is $677/yr on $421,200 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 8.93% on a $1,300,000 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 107.71% and total cumulative return in cash sums $453,663. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,677/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
2.25 Acres lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $1,300,000 |
| 2024-06-06 | Listed for sale | $1,350,000 |
| 2024-05-30 | Contingent | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $25118.30 | -2.52% | $1,453,100 | 6.79% |
| 2022-08-14 | $25768.39 | 942.94% | $1,360,760 | 888.42% |
| 2021-08-14 | $2470.75 | 128.80% | $137,670 | 15.79% |
Listed by: Michael Lugo • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1731563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
