Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 9809 N Highway 171, Godley, TX, 76044 listed at $1,975,000 pairs $4,666/mo rent with a $9,667/mo payment. Total monthly income runs $4,666/mo. Return on cash invested measures 2.78% in year one, and rental yield registers 2.84% at a $1,975,000 basis. Equity gained on principal adds $12,744/yr, and annual property appreciation at 5% supports $545,656 by year five. Five-year ROI tracks 12.14% and total cumulative return in cash totals $77,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,666/mo property income relative to a $9,667/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
20.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $1,975,000 |
| 2024-09-30 | Listing removed | $1,699,900 |
| 2024-06-11 | Price change | $1,699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-07-01 | $1528.93 | 1001.53% | N/A | N/A |
| 2016-07-01 | $138.80 | -45.80% | N/A | N/A |
| 2015-07-01 | $256.07 | N/A | N/A | N/A |
Listed by: Lisa Ellis • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20946169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
