Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,087/mo, and a $8,797/mo payment. Purchase price stands at $1,797,400, and rental yield measures 2.73% with $4,087/mo rent. Return on cash invested shows 2.16% in year one, and 5% annual appreciation builds toward $496,588 over five years. Five-year ROI reaches 8.92% and total cumulative return in cash records $51,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,087/mo property income covering a $8,797/mo payment rather than investor’s personal income.
Single Family
Built in 1981
N/A lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $1,950,000 |
| 2025-08-12 | Price change | $1,950,000 |
| 2025-07-28 | Listed for sale | $2,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $955.44 | N/A | $731,970 | -7.45% |
| 2023-10-28 | $955.44 | -68.64% | $790,860 | 21.43% |
| 2022-10-28 | $3046.97 | N/A | $651,300 | 57.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
