9800 NW 10th TerMiamiFL33172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 9800 NW 10th Ter, Miami, FL, 33172 offers a 9.16% rental yield on a $958,700 purchase with $7,322/mo rent. Total monthly income registers $7,322/mo, and a $4,692/mo payment leaves $163/mo available for distribution. Annual cash flow reaches $1,957/yr on $315,412 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $6,186/yr while 5% annual appreciation supports $264,871 over five years. Portfolio math shows five-year ROI at 108.65% and total cumulative return in cash at $342,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,322/mo property income against a $4,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,584 sqft lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Housing Distribution
Address Breakdown
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices