9800 County Road 2514EustaceTX75124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eustace at 9800 County Road 2514, Eustace, TX, 75124 uses $82,875 cash to close to unlock $2,722/yr annual cash flow and $227/mo monthly cash flow. Total monthly income runs $2,005/mo, and a $1,224/mo payment keeps the spread at $227/mo. Purchase price stands at $250,000, and rental yield measures 9.62% with $2,005/mo rent. Return on cash invested shows 23.19% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 121.67% and total cumulative return in cash records $100,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,005/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1880
19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75124, Eustace, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,349 (100%) |
| Owner Occupied HU | 1,584 (67.4%) |
| Renter Occupied HU | 451 (19.2%) |
| Vacant Housing Units | 314 (13.4%) |
| Median Home Value | $254,025 |
| Average Home Value | $374,645 |
Housing Distribution
Address Breakdown
Residential
2,249
Single Family
2,200
Multi-Family
49
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices