319 Admiral Dr, Gun Barrel City, TX, 75156 | 3.26% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2130 sft

1310 W Royall Blvd, Malakoff, TX, 75148

3 Bed
2 Bath
1348 sft

134 Skylark Dr, Gun Barrel City, TX, 75156

2 Bed
1 Bath
988 sft

511 E Market St, Mabank, TX, 75147

3 Bed
2 Bath
1302 sft

1933 Island Cir APT A201, Kemp, TX, 75143

Nearby investment properties with comparable prices

4 Bed
2 Bath
1756 sft

110 Saint Francis Ln, Gun Barrel City, TX, 75156

3 Bed
2 Bath
2350 sft

108 Azalea Ct, Trinidad, TX, 75163

4 Bed
3 Bath
3159 sft

8401 Taylor Ranch Loop, Kaufman, TX, 75142

$ 539,000

ROI

Cash Flow/m

3 Bed
2 Bath
1728 sft

107 Briarwood Dr, Gun Barrel City, TX, 75156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 319 Admiral Dr, Gun Barrel City, TX, 75156 offers $1,711/mo rent that, after a $3,079/mo payment. Total monthly income is $1,711/mo. Return on cash invested measures 4.04% in year one, and rental yield stands at 3.26% at a $629,000 entry. Equity gained on principal adds $4,059/yr while 5% annual appreciation compounds into $173,781 by year five. Five-year ROI records 18.94% and total cumulative return in cash reaches $39,201. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,711/mo property income versus a $3,079/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

7,840 sqft lot

$N/A/sqft

No HOA