980 State St,Adrian,MI,49221

Investment Highlights

Rental property for sale in Adrian at 980 State St, Adrian, MI, 49221 generates $1,137/mo in rent and, after a $710/mo payment, leaves $181/mo in cash flow. Total monthly income is $1,137/mo, and annual cash flow is $2,166/yr on $48,068 invested. Return on cash invested sits at 24.42% in year one, and rental yield is 9.41% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 127.61% and total cumulative return in cash sums $61,340. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,137/mo property income rather than buyer’s personal income.