1023 E Church St, Adrian, MI, 49221 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
1 Bath
847 sft

2426 Curtis Rd, Adrian, MI, 49221

2 Bed
1 Bath
726 sft

138 Irwin St, Brooklyn, MI, 49230

2 Bed
2 Bath
1196 sft

120 S Tecumseh St, Adrian, MI, 49221

- Bed
1 Bath
1044 sft

285 E Chicago Blvd, Britton, MI, 49229

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

MHE Sherwood Plan, Newburg Meadows, Tecumseh, MI, 49286

3 Bed
2 Bath
1568 sft

9103 N Union St LOT 190, Tecumseh, MI, 49286

3 Bed
2 Bath
1568 sft

9103 N Union St LOT 189, Tecumseh, MI, 49286

3 Bed
2 Bath
1568 sft

9103 N Union St LOT 184, Tecumseh, MI, 49286

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adrian at 1023 E Church St, Adrian, MI, 49221 generates $984/mo in rent and, after a $611/mo payment, leaves $161/mo in cash flow. Total monthly income is $984/mo, and annual cash flow is $1,928/yr on $41,404 invested. Return on cash invested sits at 24.57% in year one, and rental yield is 9.45% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 128.36% and total cumulative return in cash sums $53,146. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $984/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

0.28 Acres lot

$N/A/sqft

No HOA