980 Rosalia Ave, Hemet, CA, 92543 | $62/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1741 sft

5172 Douglas Ave, Banning, CA, 92220

3 Bed
2 Bath
1555 sft

5144 Savannah Dr, Banning, CA, 92220

3 Bed
3 Bath
2300 sft

4077 Daisy Ln HOMESITE 20, Banning, CA, 92220

3 Bed
2 Bath
1951 sft

4072 Daisy Ln HOMESITE 23, Banning, CA, 92220

Nearby investment properties with comparable prices

2 Bed
2 Bath
1419 sft

1541 Park Village Dr, Beaumont, CA, 92223

2 Bed
2 Bath
800 sft

129 Avocado Ave, Perris, CA, 92571

2 Bed
2 Bath
1000 sft

1892 Murrieta Rd, Perris, CA, 92571

2 Bed
2 Bath
1809 sft

200 Janzen Way, Hemet, CA, 92545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hemet at 980 Rosalia Ave, Hemet, CA, 92543 offers a 7.57% rental yield on a $514,999 purchase with $3,248/mo rent. Total monthly income registers $3,248/mo, and a $2,521/mo payment leaves $62/mo available for distribution. Annual cash flow reaches $742/yr on $169,435 to close, and return on cash invested stands at 20.5% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 105.96% and total cumulative return in cash at $179,533. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,248/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1976

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92543, Hemet, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,719 (100%)
Owner Occupied HU	7,942 (50.5%)
Renter Occupied HU	6,790 (43.2%)
Vacant Housing Units	987 ( 6.3%)
Median Home Value	$255,843
Average Home Value	$384,346