98 Waterfront WayWarner RobinsGA31093
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1877 sft
- 3 Bed
- 2 Bath
- 1233 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 98 Waterfront Way, Warner Robins, GA, 31093 earns $579/mo cash flow from $2,344/mo rent with a $1,419/mo payment. Total monthly income totals $2,344/mo, and annual cash flow totals $6,953/yr on $96,135 capital. ROI tracks 27.14% on current figures, and rental yield reads 9.7% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 141.52% and total cumulative return in cash sums $136,048. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,344/mo property income instead of your personal income.
Single Family
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1877 sft
- 3 Bed
- 2 Bath
- 1233 sft
Nearby investment properties with comparable prices
Listed by: Brooke Joblinske • Robins Realty Group
Mls Name: GAMLS
Mls ID: #10654547