Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 98 Palm Tree Rd, Jesup, GA, 31545 priced at $180,000 converts $1,724/mo rent into $629/mo cash flow after a $881/mo obligation. Total monthly income equals $1,724/mo, and annual cash flow totals $7,542/yr on $59,670 invested. Return on cash invested prints 32.55% in year one, and rental yield reads 11.49% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 170.51% and total cumulative return in cash sums $101,741. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,724/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Sold | $180,000 |
| 2025-08-18 | Pending sale | $180,000 |
| 2025-08-17 | Price change | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $762.94 | -22.45% | $61,390 | 59.43% |
| 2023-10-12 | $983.78 | -6.74% | $38,505 | N/A |
| 2022-10-12 | $1054.84 | -6.63% | $38,505 | N/A |
Listed by: Shawn Oliver • Exp Realty LLC
Mls Name: HABR
Mls ID: #161591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
