98 N Billerica RdTewksburyMA01876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tewksbury at 98 N Billerica Rd, Tewksbury, MA, 01876 offers a 7.57% rental yield on a $495,000 purchase with $3,123/mo rent. Total monthly income registers $3,123/mo, and a $2,423/mo payment leaves $3/mo available for distribution. Annual cash flow reaches $34/yr on $164,093 to close, and return on cash invested stands at 19.93% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 103.1% and total cumulative return in cash at $169,174. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,123/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1800
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,917 (100%) |
| Owner Occupied HU | 9,581 (80.4%) |
| Renter Occupied HU | 1,933 (16.2%) |
| Vacant Housing Units | 403 ( 3.4%) |
| Median Home Value | $636,078 |
| Average Home Value | $672,976 |
Housing Distribution
Address Breakdown
Residential
11,954
Single Family
10,539
Multi-Family
1,415
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine Walsh • Coldwell Banker Realty - Easton
Mls Name: MLS PIN
Mls ID: #73405570