98 GuayacanCarrizo SpringsTX78834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrizo Springs at 98 Guayacan, Carrizo Springs, TX, 78834 generates $1,236/mo in rent and, after a $783/mo payment, leaves $98/mo in cash flow. Total monthly income is $1,236/mo, and annual cash flow is $1,180/yr on $53,040 invested. Return on cash invested sits at 22.13% in year one, and rental yield is 9.27% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 116.02% and total cumulative return in cash sums $61,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,236/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78834, Carrizo Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,029 (100%) |
| Owner Occupied HU | 1,613 (53.3%) |
| Renter Occupied HU | 715 (23.6%) |
| Vacant Housing Units | 701 (23.1%) |
| Median Home Value | $87,137 |
| Average Home Value | $136,525 |
Housing Distribution
Address Breakdown
Residential
2,131
Single Family
2,047
Multi-Family
84
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake Mann • Capitol Ranch Real Estate
Mls Name: LERA MLS
Mls ID: #1894312