98-809 Noelani St APT BPearl CityHI96782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl City at 98-809 Noelani St APT B, Pearl City, HI, 96782 listed at $601,000 pairs $3,697/mo rent with a $2,942/mo payment. Total monthly income runs $3,697/mo. Return on cash invested measures 18.23% in year one, and rental yield registers 7.38% at a $601,000 basis. Equity gained on principal adds $3,878/yr, and annual property appreciation at 5% supports $166,045 by year five. Five-year ROI tracks 94.45% and total cumulative return in cash totals $186,758. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,697/mo property income relative to a $2,942/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$575 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96782, Pearl City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,858 (100%) |
| Owner Occupied HU | 7,902 (61.5%) |
| Renter Occupied HU | 4,295 (33.4%) |
| Vacant Housing Units | 661 ( 5.1%) |
| Median Home Value | $883,637 |
| Average Home Value | $889,250 |
Housing Distribution
Address Breakdown
Residential
11,618
Single Family
9,637
Multi-Family
1,981
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay M Mukaigawa • Engel & Volkers Honolulu
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202512473
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-11-04 21:38:32 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd