9793 S Bexley DriveHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 9793 S Bexley Drive, Highlands Ranch, CO, 80126 generates $4,493/mo in rent and, after a $3,621/mo payment, leaves $125/mo in cash flow. Total monthly income is $4,493/mo, and annual cash flow is $1,505/yr on $243,427 invested. Return on cash invested sits at 20.68% in year one, and rental yield is 7.29% on a $739,900 entry. Equity gained on principal adds $4,774/yr, while 5% annual appreciation builds toward $204,421 over five years. Five-year ROI reaches 106.56% and total cumulative return in cash sums $259,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,493/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
6,186 sqft lot
$N/A/sqft
$672 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron J Giron • TG Realty Inc.
Mls Name: REcolorado
Mls Provider:
Mls ID: #4982792
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)